{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["E14 单位工程招标控制价汇总表","E183 分部分项工程项目清单与措施项目清单计价表（分部+子目","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E25 材料暂估单价及调整表","E26 专业工程分部分项工程暂估价及结算价表","E27 计日工表","E40 人工、材料、机械汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E14 单位工程招标控制价汇总表","index":0,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,0,5],[1,0,1,4],[26,0,26,1]],"flags":["formulas_cached_only"]}
["E.14：单位工程招标控制价汇总表","","","","",""]
["工程名称：装饰工程 标段：","","","","","第1页 共1页"]
["序号","工程内容","计费基础说明","费率 %","金额","其中：\n暂估价(元)"]
["一","分部分项工程费","分部分项费用合计","",null,{"v":0,"d":"0.00"}]
["1","直接费","","",null,{"v":0,"d":"0.00"}]
["1.1","人工费","","",null,{"v":0,"d":"0.00"}]
["1.2","材料费","","",null,{"v":0,"d":"0.00"}]
["1.2.1","其中:工程设备费/其他","（详见附录C说明第2条规定计算）","",null,{"v":0,"d":"0.00"}]
["1.3","机械费","","",null,{"v":0,"d":"0.00"}]
["2","管理费","","1",null,{"v":0,"d":"0.00"}]
["3","其他管理费","（按附录C说明第2条规定计算）","2",null,{"v":0,"d":"0.00"}]
["4","利润","","1",null,{"v":0,"d":"0.00"}]
["二","措施项目费","1+2+3","",null,{"v":0,"d":"0.00"}]
["1","单价措施项目费","单价措施项目费合计","",null,{"v":0,"d":"0.00"}]
["1.1","直接费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.1","人工费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.2","材料费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.3","机械费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.2","管理费","","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.3","利润","","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2","总价措施项目费","（按E.20总价措施项目计价表计算）","",null,{"v":0,"d":"0.00"}]
["3","绿色施工安全防护措施项目费","（按E.21绿色施工安全防护措施费计价表计算）","3.59",null,{"v":0,"d":"0.00"}]
["3.1","其中安全生产费","（按E.21绿色施工安全防护措施费计价表计算）","3.29",null,{"v":0,"d":"0.00"}]
["三","其他项目费","（按E.23其他项目计价汇总表计算）","",null,{"v":0,"d":"0.00"}]
["四","税前造价","一+二+三","",null,{"v":0,"d":"0.00"}]
["五","销项税额","四","9",null,{"v":0,"d":"0.00"}]
["单位工程建安造价","","四+五",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E183 分部分项工程项目清单与措施项目清单计价表（分部+子目","index":1,"n_rows":256,"n_cols":11,"rows_kept":256,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[13,1,13,6],[14,1,14,6],[15,0,15,8],[16,0,16,8],[17,3,17,5],[17,6,17,8],[18,3,18,5],[18,6,18,8],[19,3,19,5],[19,6,19,8],[20,3,20,5],[20,6,20,8],[23,0,23,8],[24,0,24,6],[24,7,24,8],[25,0,26,0],[25,1,26,1],[25,2,26,2],[25,3,26,3],[25,4,26,4],[25,5,26,5],[25,6,25,8],[36,1,36,6],[37,1,37,6],[38,0,38,8],[39,0,39,8],[40,3,40,5],[40,6,40,8],[41,3,41,5],[41,6,41,8],[42,3,42,5],[42,6,42,8],[43,3,43,5],[43,6,43,8],[46,0,46,8],[47,0,47,6],[47,7,47,8],[48,0,49,0],[48,1,49,1],[48,2,49,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,48,8],[60,1,60,6],[61,1,61,6],[62,0,62,8],[63,0,63,8],[64,3,64,5],[64,6,64,8],[65,3,65,5],[65,6,65,8],[66,3,66,5],[66,6,66,8],[67,3,67,5],[67,6,67,8],[70,0,70,8],[71,0,71,6],[71,7,71,8],[72,0,73,0],[72,1,73,1],[72,2,73,2],[72,3,73,3],[72,4,73,4],[72,5,73,5],[72,6,72,8],[82,1,82,6],[83,1,83,6],[84,0,84,8],[85,0,85,8],[86,3,86,5],[86,6,86,8],[87,3,87,5],[87,6,87,8],[88,3,88,5],[88,6,88,8],[89,3,89,5],[89,6,89,8],[92,0,92,8],[93,0,93,6],[93,7,93,8],[94,0,95,0],[94,1,95,1],[94,2,95,2],[94,3,95,3],[94,4,95,4],[94,5,95,5],[94,6,94,8],[106,1,106,6],[107,1,107,6],[108,0,108,8],[109,0,109,8],[110,3,110,5],[110,6,110,8],[111,3,111,5],[111,6,111,8],[112,3,112,5],[112,6,112,8],[113,3,113,5],[113,6,113,8],[116,0,116,8],[117,0,117,6],[117,7,117,8],[118,0,119,0],[118,1,119,1],[118,2,119,2],[118,3,119,3],[118,4,119,4],[118,5,119,5],[118,6,118,8],[128,1,128,6],[129,1,129,6],[130,0,130,8],[131,0,131,8],[132,3,132,5],[132,6,132,8],[133,3,133,5],[133,6,133,8],[134,3,134,5],[134,6,134,8],[135,3,135,5],[135,6,135,8],[138,0,138,8],[139,0,139,6],[139,7,139,8],[140,0,141,0],[140,1,141,1],[140,2,141,2],[140,3,141,3],[140,4,141,4],[140,5,141,5],[140,6,140,8],[154,1,154,6],[155,1,155,6],[156,0,156,8],[157,0,157,8],[158,3,158,5],[158,6,158,8],[159,3,159,5],[159,6,159,8],[160,3,160,5],[160,6,160,8],[161,3,161,5],[161,6,161,8],[164,0,164,8],[165,0,165,6],[165,7,165,8],[166,0,167,0],[166,1,167,1],[166,2,167,2],[166,3,167,3],[166,4,167,4],[166,5,167,5],[166,6,166,8],[178,1,178,6],[179,1,179,6],[180,0,180,8],[181,0,181,8],[182,3,182,5],[182,6,182,8],[183,3,183,5],[183,6,183,8],[184,3,184,5],[184,6,184,8],[185,3,185,5],[185,6,185,8],[188,0,188,8],[189,0,189,6],[189,7,189,8],[190,0,191,0],[190,1,191,1],[190,2,191,2],[190,3,191,3],[190,4,191,4],[190,5,191,5],[190,6,190,8],[203,1,203,6],[204,1,204,6],[205,0,205,8],[206,0,206,8],[207,3,207,5],[207,6,207,8],[208,3,208,5],[208,6,208,8],[209,3,209,5],[209,6,209,8],[210,3,210,5],[210,6,210,8],[213,0,213,8],[214,0,214,6],[214,7,214,8],[215,0,216,0],[215,1,216,1],[215,2,216,2],[215,3,216,3],[215,4,216,4],[215,5,216,5],[215,6,215,8],[225,1,225,6],[226,1,226,6],[227,0,227,8],[228,0,228,8],[229,3,229,5],[229,6,229,8],[230,3,230,5],[230,6,230,8],[231,3,231,5],[231,6,231,8],[232,3,232,5],[232,6,232,8],[235,0,235,8],[236,0,236,6],[236,7,236,8],[237,0,238,0],[237,1,238,1],[237,2,238,2],[237,3,238,3],[237,4,238,4],[237,5,238,5],[237,6,237,8],[245,1,245,6],[246,1,246,6],[247,1,247,6],[248,0,248,8],[249,0,249,8],[250,3,250,5],[250,6,250,8],[251,3,251,5],[251,6,251,8],[252,3,252,5],[252,6,252,8],[253,3,253,5],[253,6,253,8]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第1页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","401(卫生间翻新）","","",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"",""]
["1","011101006001","平面砂浆找平层","1.50mm厚预拌干混地面砂浆 DS M15.0找平","m2",4.25,null,null,{"v":0,"d":"0.00"},"155.25",""]
["1.1","A11-1 + A11-3 *10换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):30","","100㎡",0.0425,null,null,{"v":0,"d":"0.00"},"",""]
["2","011102003001","块料楼地面","1.400*400防滑通体陶瓷地砖\r\n2.结合层：20mm厚预拌干混地面砂浆 DS M15.0","m2",4.25,null,null,{"v":0,"d":"0.00"},"471.58",""]
["2.1","A11-53换","陶瓷地面砖 楼地面（每块面积在cm2以内） 3600~ 换:400*400防滑通体陶瓷地砖","","100㎡",0.0425,null,null,{"v":0,"d":"0.00"},"",""]
["3","011204003001","块料墙面","1.600*600通体陶瓷\r\n2.结合层：20mm厚预拌干混抹灰砂浆 DP M20.0","m2",{"v":5.6,"d":"5.60"},null,null,{"v":0,"d":"0.00"},"735.78",""]
["3.1","A12-112换","面砖 水泥砂浆粘贴 周长在(mm以内) 2400~ 换:600*600通体陶瓷","","100㎡",0.056,null,null,{"v":0,"d":"0.00"},"",""]
["4","011302001003","石膏板包管","1.轻钢龙骨,石膏板封闭外露管道","m2",3.72,null,null,{"v":0,"d":"0.00"},"388.26",""]
["4.1","A12-235换","龙骨基层及饰面 包方柱 木龙骨胶合板衬里 饰面夹板~ 换:石膏板","","100㎡",0.0372,null,null,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第2页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["5","011302001002","铝扣板吊顶","1.300*300*0.6mm铝合金扣板吊顶\r\n2.U型轻钢天棚龙骨","m2",4.1664,null,null,{"v":0,"d":"0.00"},"597.92",""]
["5.1","A13-13","装配式U型轻钢天棚龙骨(不上人型) 面层规格 300×300mm 平面","","100㎡",0.04166,null,null,{"v":0,"d":"0.00"},"",""]
["5.2","A13-111换","天棚面层 方形铝扣板 300×300~ 换:铝扣板 300×300*0.6","","100㎡",0.04166,null,null,{"v":0,"d":"0.00"},"",""]
["","","402/403(卫生间拆除）","","",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"",""]
["6","011101006002","平面砂浆找平层","1.50mm厚预拌干混地面砂浆 DS M15.0找平","m2",9.805,null,null,{"v":0,"d":"0.00"},"358.18",""]
["6.1","A11-1 + A11-3 *10换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):30","","100㎡",0.09805,null,null,{"v":0,"d":"0.00"},"",""]
["7","011102003002","块料楼地面","1.800*800通体陶瓷地砖\r\n2.结合层：20mm厚预拌干混地面砂浆 DS M15.0","m2",9.805,null,null,{"v":0,"d":"0.00"},"1411.23",""]
["7.1","A11-54换","陶瓷地面砖 楼地面（每块面积在cm2以内） 6400~ 换:800*800通体陶瓷地砖","","100㎡",0.09805,null,null,{"v":0,"d":"0.00"},"",""]
["8","011105003001","块料踢脚线","1.踢脚线高度:100mm;\r\n2.粘贴层:20mm厚预拌干混地面砂浆 DS M20.0;","m",{"v":9,"d":"9.00"},null,null,{"v":0,"d":"0.00"},"181.71",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第3页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["8.1","A11-166","踢脚线 陶瓷地面砖","","100m",0.09,null,null,{"v":0,"d":"0.00"},"",""]
["9","010802001001","金属门"," 1.标准钢木套装门\r\n2.门尺寸：900*2000\r\n3.含门锁五金及安装","m2",{"v":1.8,"d":"1.80"},null,null,{"v":0,"d":"0.00"},"889.07",""]
["9.1","A14-7换","铝合金门窗(成品)安装 平开门~ 换: 标准钢木套装门 成品","","100㎡",0.018,null,null,{"v":0,"d":"0.00"},"",""]
["","","404(多人办公室拆除装修）","","",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"",""]
["10","011101006003","平面砂浆找平层","1.50mm厚预拌干混地面砂浆 DS M15.0找平","m2",9.8895,null,null,{"v":0,"d":"0.00"},"361.26",""]
["10.1","A11-1 + A11-3 *10换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):30","","100㎡",0.0989,null,null,{"v":0,"d":"0.00"},"",""]
["11","011102003003","块料楼地面","1.800*800通体陶瓷地砖\r\n2.结合层：20mm厚预拌干混地面砂浆 DS M15.0","m2",9.8895,null,null,{"v":0,"d":"0.00"},"1423.4",""]
["11.1","A11-54换","陶瓷地面砖 楼地面（每块面积在cm2以内） 6400~ 换:800*800通体陶瓷地砖","","100㎡",0.0989,null,null,{"v":0,"d":"0.00"},"",""]
["12","011105003002","块料踢脚线","1.踢脚线高度:100mm;\r\n2.粘贴层:20mm厚预拌干混地面砂浆 DS M20.0;","m",{"v":9,"d":"9.00"},null,null,{"v":0,"d":"0.00"},"181.71",""]
["12.1","A11-166","踢脚线 陶瓷地面砖","","100m",0.09,null,null,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第4页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["13","011302001001","石膏板吊顶","1.轻钢龙骨\r\n2.9.5mm厚石膏板吊顶","m2",10.063,null,null,{"v":0,"d":"0.00"},"637.29",""]
["13.1","A13-37换","装配式T型铝合金天棚龙骨(不上人型) 面层规格 600×600mm以上 平面~单层结构(大、中龙骨面在同一水平上)","","100㎡",0.10063,null,null,{"v":0,"d":"0.00"},"",""]
["13.2","A13-83换","天棚面层 石膏板天棚面层 安在U型轻钢龙骨上~ 换:9.5mm石膏板","","100㎡",0.10063,null,null,{"v":0,"d":"0.00"},"",""]
["14","010802001002","金属门"," 1.标准钢木套装门\r\n2.门尺寸：900*2000\r\n3.含门锁五金及安装","m2",{"v":1.8,"d":"1.80"},null,null,{"v":0,"d":"0.00"},"889.07",""]
["14.1","A14-7换","铝合金门窗(成品)安装 平开门~ 换: 标准钢木套装门 成品","","100㎡",0.018,null,null,{"v":0,"d":"0.00"},"",""]
["15","010801002001","木质门带套"," 1.标准套装木门\r\n2.门尺寸：900*2000\r\n3.含门锁五金及安装","樘",{"v":1,"d":"1.00"},null,null,{"v":0,"d":"0.00"},"1067.27",""]
["15.1","A14-3换","木门 成品套装木门安装 单扇门~ 换:单扇套装平开实木门900*2000","","10樘",{"v":0.1,"d":"0.10"},null,null,{"v":0,"d":"0.00"},"",""]
["","","405(办公室改造）","","",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第5页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["16","011302001004","石膏板吊顶","1.轻钢龙骨\r\n2.9.5mm厚石膏板吊顶","m2",{"v":22,"d":"22.00"},null,null,{"v":0,"d":"0.00"},"1393.26",""]
["16.1","A13-37换","装配式T型铝合金天棚龙骨(不上人型) 面层规格 600×600mm以上 平面~单层结构(大、中龙骨面在同一水平上)","","100㎡",0.22,null,null,{"v":0,"d":"0.00"},"",""]
["16.2","A13-83换","天棚面层 石膏板天棚面层 安在U型轻钢龙骨上~ 换:9.5mm石膏板","","100㎡",0.22,null,null,{"v":0,"d":"0.00"},"",""]
["","","公共洗手间、男女卫生间","","",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"",""]
["17","01B002","包水管","1.包水管\r\n2.砌筑材料包水管","根",{"v":6,"d":"6.00"},null,null,{"v":0,"d":"0.00"},"1080",""]
["17.1","01B002","包水管","","根",{"v":6,"d":"6.00"},null,null,{"v":0,"d":"0.00"},"",""]
["18","011201001001","墙面一般抹灰","1.内墙面一般抹灰\r\n2.20mm厚预拌干混抹灰砂浆 DP M20.0","m2",{"v":66,"d":"66.00"},null,null,{"v":0,"d":"0.00"},"2099.46",""]
["18.1","A12-1","墙面、墙裙抹水泥砂浆 内砖墙 20mm","","100㎡",0.66,null,null,{"v":0,"d":"0.00"},"",""]
["19","011101006004","平面砂浆找平层","1.50mm厚预拌干混地面砂浆 DS M15.0找平","m2",36.1361,null,null,{"v":0,"d":"0.00"},"1320.05",""]
["19.1","A11-1 + A11-3 *10换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):30","","100㎡",0.36136,null,null,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第6页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["20","011102003004","块料楼地面","1.400*400防滑通体陶瓷地砖\r\n2.结合层：20mm厚预拌干混地面砂浆 DS M15.0","m2",36.1361,null,null,{"v":0,"d":"0.00"},"4009.66",""]
["20.1","A11-53换","陶瓷地面砖 楼地面（每块面积在cm2以内） 3600~ 换:400*400防滑通体陶瓷地砖","","100㎡",0.36136,null,null,{"v":0,"d":"0.00"},"",""]
["21","011204003002","块料墙面","1.600*600通体陶瓷\r\n2.结合层：20mm厚预拌干混抹灰砂浆 DP M20.0","m2",{"v":66,"d":"66.00"},null,null,{"v":0,"d":"0.00"},"8671.74",""]
["21.1","A12-112换","面砖 水泥砂浆粘贴 周长在(mm以内) 2400~ 换:600*600通体陶瓷","","100㎡",0.66,null,null,{"v":0,"d":"0.00"},"",""]
["22","011302001005","铝扣板吊顶","1.300*300*0.6mm铝合金扣板吊顶\r\n2.U型轻钢天棚龙骨","m2",36.1361,null,null,{"v":0,"d":"0.00"},"5186.61",""]
["22.1","A13-13","装配式U型轻钢天棚龙骨(不上人型) 面层规格 300×300mm 平面","","100㎡",0.36136,null,null,{"v":0,"d":"0.00"},"",""]
["22.2","A13-111换","天棚面层 方形铝扣板 300×300~ 换:铝扣板 300×300*0.6","","100㎡",0.36136,null,null,{"v":0,"d":"0.00"},"",""]
["23","010802001003","铝合金玻璃成品门"," 1.铝合金玻璃成品门\r\n2.门尺寸：900*2000\r\n3.含门锁五金及安装","m2",{"v":7.2,"d":"7.20"},null,null,{"v":0,"d":"0.00"},"3556.37",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第7页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["23.1","A14-7换","铝合金门窗(成品)安装 平开门~ 换:铝合金玻璃成品门 成品","","100㎡",0.072,null,null,{"v":0,"d":"0.00"},"",""]
["24","010808005001","石材门窗套","1.定制石材门套及安装","m2",1.44,null,null,{"v":0,"d":"0.00"},"702.84",""]
["24.1","A14-43","石材门套(成品)","","100㎡",0.0144,null,null,{"v":0,"d":"0.00"},"",""]
["25","011210005001","成品隔断","1.成品定制16mm防潮隔断\r\n2.含五金及安装","m2",{"v":52.8,"d":"52.80"},null,null,{"v":0,"d":"0.00"},"3273.6",""]
["25.1","BCZM0001","成品隔断","","m2",{"v":52.8,"d":"52.80"},null,null,{"v":0,"d":"0.00"},"",""]
["26","011505001001","洗漱台","1.大理石板洗漱台","m2",0.99,null,null,{"v":0,"d":"0.00"},"505.97",""]
["26.1","A16-140","其他 大理石洗漱台 1㎡以内","","100㎡",0.0099,null,null,{"v":0,"d":"0.00"},"",""]
["","","会议室","","",{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"",""]
["27","011201001002","墙面一般抹灰","1.内墙面一般抹灰\r\n2.20mm厚预拌干混抹灰砂浆 DP M20.0","m2",{"v":39,"d":"39.00"},null,null,{"v":0,"d":"0.00"},"1240.59",""]
["27.1","A12-1","墙面、墙裙抹水泥砂浆 内砖墙 20mm","","100㎡",0.39,null,null,{"v":0,"d":"0.00"},"",""]
["28","011101006005","平面砂浆找平层","1.50mm厚预拌干混地面砂浆 DS M15.0找平","m2",{"v":79.2,"d":"79.20"},null,null,{"v":0,"d":"0.00"},"2893.18",""]
["28.1","A11-1 + A11-3 *10换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):30","","100㎡",0.792,null,null,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第8页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["29","011302001006","石膏板吊顶","1.轻钢龙骨\r\n2.9.5mm厚石膏板吊顶","m2",{"v":76,"d":"76.00"},null,null,{"v":0,"d":"0.00"},"4813.08",""]
["29.1","A13-37换","装配式T型铝合金天棚龙骨(不上人型) 面层规格 600×600mm以上 平面~单层结构(大、中龙骨面在同一水平上)","","100㎡",0.76,null,null,{"v":0,"d":"0.00"},"",""]
["29.2","A13-83换","天棚面层 石膏板天棚面层 安在U型轻钢龙骨上~ 换:9.5mm石膏板","","100㎡",0.76,null,null,{"v":0,"d":"0.00"},"",""]
["30","010810002001","窗帘盒","1.石膏板 窗帘盒","m",{"v":8,"d":"8.00"},null,null,{"v":0,"d":"0.00"},"347.84",""]
["30.1","A14-47换","窗帘盒 大芯板~ 换:石膏板 9.5mm","","100m",0.08,null,null,{"v":0,"d":"0.00"},"",""]
["31","011301001001","软膜天花","1.定制软膜、配件及安装","m2",{"v":43,"d":"43.00"},null,null,{"v":0,"d":"0.00"},"8170",""]
["31.1","BCZM0002","软膜天花","","m2",{"v":43,"d":"43.00"},null,null,{"v":0,"d":"0.00"},"",""]
["32","011104002001","木地板","1.多层实木地板\r\n2.15mm\r\n3.含防潮膜、防虫粉等,不含踢脚线、含门压条，包干价","m2",{"v":79.2,"d":"79.20"},null,null,{"v":0,"d":"0.00"},"10296",""]
["32.1","BCZM0003","木地板","","m2",{"v":79.2,"d":"79.20"},null,null,{"v":0,"d":"0.00"},"",""]
["33","010801002002","木质门带套"," 1.标准套装双开木门\r\n2.门尺寸：1600*2100\r\n3.含门锁五金及安装","樘",{"v":1,"d":"1.00"},null,null,{"v":0,"d":"0.00"},"1955.28",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第9页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["33.1","A14-4换","木门 成品套装木门安装 双扇门~ 换:双扇套装平开实木门1600*2100","","10樘",{"v":0.1,"d":"0.10"},19552.79,1955.28,{"v":0,"d":"0.00"},"",""]
["","","电梯大堂","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1833.66,{"v":0,"d":"0.00"},"",""]
["34","011210001001","隔墙","1.轻钢龙骨\r\n2.9.5mm石膏板","m2",{"v":18,"d":"18.00"},101.87,1833.66,{"v":0,"d":"0.00"},"1833.66",""]
["34.1","A12-208换","隔断 轻钢龙骨双面石膏板隔断墙~ 换:纸面石膏板 9.5mm","","100㎡",0.18,10186.62,1833.59,{"v":0,"d":"0.00"},"",""]
["","","储物间、资料室","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5718.07,{"v":0,"d":"0.00"},"",""]
["35","011201001003","墙面一般抹灰","1.内墙面一般抹灰\r\n2.20mm厚预拌干混抹灰砂浆 DP M20.0","m2",{"v":12,"d":"12.00"},31.81,381.72,{"v":0,"d":"0.00"},"381.72",""]
["35.1","A12-1","墙面、墙裙抹水泥砂浆 内砖墙 20mm","","100㎡",0.12,{"v":3180.9,"d":"3180.90"},381.71,{"v":0,"d":"0.00"},"",""]
["36","010801002003","木质门带套"," 1.标准套装木门\r\n2.门尺寸：900*2000\r\n3.含门锁五金及安装","樘",{"v":5,"d":"5.00"},1067.27,5336.35,{"v":0,"d":"0.00"},"5336.35",""]
["36.1","A14-3换","木门 成品套装木门安装 单扇门~ 换:单扇套装平开实木门900*2000","","10樘",{"v":0.5,"d":"0.50"},10672.72,5336.36,{"v":0,"d":"0.00"},"",""]
["","","410/411(卫生间拆除）","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2777.56,{"v":0,"d":"0.00"},"",""]
["37","011101006006","平面砂浆找平层","1.50mm厚预拌干混地面砂浆 DS M15.0找平","m2",{"v":10.5,"d":"10.50"},94.64,993.72,{"v":0,"d":"0.00"},"993.72",""]
["","本页合计","","","","","",8545.45,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第10页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["37.1","A11-1 + A11-3 *30换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):50","","100㎡",0.105,null,null,{"v":0,"d":"0.00"},"",""]
["37.2","A11-1 + A11-3 *10换","找平层 水泥砂浆 混凝土或硬基层上 20mm~实际厚度(mm):30","","100㎡",0.105,null,null,{"v":0,"d":"0.00"},"",""]
["38","011102003005","块料楼地面","1.800*800通体陶瓷地砖\r\n2.结合层：20mm厚预拌干混地面砂浆 DS M15.0","m2",{"v":10.5,"d":"10.50"},null,null,{"v":0,"d":"0.00"},"1511.27",""]
["38.1","A11-54换","陶瓷地面砖 楼地面（每块面积在cm2以内） 6400~ 换:800*800通体陶瓷地砖","","100㎡",0.105,null,null,{"v":0,"d":"0.00"},"",""]
["39","011105003003","块料踢脚线","1.踢脚线高度:100mm;\r\n2.粘贴层:20mm厚预拌干混地面砂浆 DS M20.0;","m",{"v":13.5,"d":"13.50"},null,null,{"v":0,"d":"0.00"},"272.57",""]
["39.1","A11-166","踢脚线 陶瓷地面砖","","100m",0.135,null,null,{"v":0,"d":"0.00"},"",""]
["40","010801002004","木质门带套"," 1.标准套装木门\r\n2.门尺寸：900*2000\r\n3.含门锁五金及安装\r\n4.406、407、408、409、412(办公室门内移）","樘",{"v":5,"d":"5.00"},null,null,{"v":0,"d":"0.00"},"5336.35",""]
["40.1","A14-3换","木门 成品套装木门安装 单扇门~ 换:单扇套装平开实木门900*2000","","10樘",{"v":0.5,"d":"0.50"},null,null,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","第11页 共11页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["41","011406003001","满刮腻子","1.满刮腻子两遍","m2",{"v":475,"d":"475.00"},null,null,{"v":0,"d":"0.00"},"5343.75",""]
["41.1","A15-116","喷(刷)刮涂料 满刮腻子两遍 内墙","","100m2",4.75,null,null,{"v":0,"d":"0.00"},"",""]
["42","011406001001","抹灰面油漆","1.刷无机涂料2遍","m2",{"v":475,"d":"475.00"},null,null,{"v":0,"d":"0.00"},"7794.75",""]
["42.1","A15-58换","抹灰面油漆 刷乳胶漆 抹灰面 二遍~ 换:无机涂料","","100m2",4.75,null,null,{"v":0,"d":"0.00"},"",""]
["43","01B003","形象墙","1.大堂、过道四个面形象墙","m2",{"v":36,"d":"36.00"},null,null,{"v":0,"d":"0.00"},"6480",""]
["43.1","BCZM0005","形象墙","","m2",{"v":36,"d":"36.00"},null,null,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["","合    计","","","","","",null,{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":2,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,0,4,5],[5,0,5,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7]],"flags":["formulas_cached_only"]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
["1","011707005001","冬雨季施工增加费","分部分项工程费+单价措施费","","0.16",null,""]
["合计","","","","","",null,""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]
["","","","","投标人:","","(盖章)",""]
["","","","","法定代表人或委托代理人:","","(签章或盖章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签字并盖造价工程师执业专业章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":3,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:装饰工程  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","基期直接费","3.59",null,"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","基期直接费","3.29",null,"按附录C说明及表4相应总费率标准计算"]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]

{"sheet":"E23 其他项目清单与计价汇总表","index":4,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：装饰工程 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",{"v":0,"d":"0.00"},"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","0.6",null,"明细详见E.29表"]
["7","提前竣工措施增加费","","",null,"明细详见E.29表"]
["8","索赔签证","","",null,"明细详见E.30表"]
["9","其他项目费合计","1+2.2+2.3+3+4+5+6+7+8","",null,{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E24 暂列金额明细表","index":5,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,0,12,1],[13,0,13,5]],"flags":["formulas_cached_only"]}
["E.24：暂列金额明细表","","","","",""]
["工程名称：装饰工程  标段：","","","","","第1页 共1页"]
["序号","项 目 名 称","计量单位","","暂定金额(元)","备注"]
["1","不可预见费","元","",{"v":0,"d":"0.00"},""]
["2","检验试验费","元","",{"v":0,"d":"0.00"},""]
["3","","","",{"v":0,"d":"0.00"},""]
["4","","","",{"v":0,"d":"0.00"},""]
["5","","","",{"v":0,"d":"0.00"},""]
["6","","","",{"v":0,"d":"0.00"},""]
["7","","","",{"v":0,"d":"0.00"},""]
["8","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["合计","","","",{"v":0,"d":"0.00"},""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",{"v":0,"d":"0.00"},""]
["","","","","",""]

{"sheet":"E25 材料暂估单价及调整表","index":6,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,11],[1,0,1,7],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[4,0,4,2],[5,0,5,11]],"flags":["formulas_cached_only"]}
["E.25：材料暂估单价及调整表","","","","","","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","","","","","第1页 共1页","","",""]
["序号","材料名称、规格、型号","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注",""]
["","","","暂估","确认","单价","合价","单价","合价","单价","合价","",""]
["合  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["注：此表由招标人填写\"暂估单价\"，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E26 专业工程分部分项工程暂估价及结算价表","index":7,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[21,0,21,2],[22,0,22,6]],"flags":["formulas_cached_only"]}
["E.26：专业工程/分部分项工程 暂估价及结算价表","","","","","","",""]
["工程名称：装饰工程  标段：","","","","","第1页 共1页","",""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注",""]
["","专业工程暂估价","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["6","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["7","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["8","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["","分部分项工程暂估价","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["6","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["7","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["8","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","招标控制价"]
["合    计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E27 计日工表","index":8,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[10,0,10,5],[17,0,17,5],[24,0,24,5],[25,0,25,5]],"flags":["formulas_cached_only"]}
["E.27： 计日工表","","","","","","","",""]
["工程名称：装饰工程 标段：","","","","","","第1页 共1页","",""]
["编号","项 目 名  称","单位","暂定数量","实际数量","综合单价\n(元)","合  价","",""]
["","","","","","","暂定","实际",""]
["一","人工","","","","","","",""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["人工小计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["二","材料","","","","","","",""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["材料小计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["三","施工机械","","","","","","",""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["施工机械小计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]
["总  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"招标控制价"]

{"sheet":"E40 人工、材料、机械汇总表","index":9,"n_rows":112,"n_cols":9,"rows_kept":112,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[29,1,29,2],[30,1,30,2],[31,0,31,8],[33,3,33,5],[33,6,33,8],[34,3,34,5],[34,6,34,8],[35,3,35,5],[35,6,35,8],[36,3,36,5],[36,6,36,8],[38,0,38,8],[39,0,39,6],[39,7,39,8],[67,1,67,2],[68,1,68,2],[69,0,69,8],[71,3,71,5],[71,6,71,8],[72,3,72,5],[72,6,72,8],[73,3,73,5],[73,6,73,8],[74,3,74,5],[74,6,74,8],[76,0,76,8],[77,0,77,6],[77,7,77,8],[102,1,102,2],[103,1,103,2],[104,1,104,2],[105,0,105,8],[107,3,107,5],[107,6,107,8],[108,3,108,5],[108,6,108,8],[109,3,109,5],[109,6,109,8],[110,3,110,5],[110,6,110,8]],"flags":["formulas_cached_only"]}
["E.40：人工、材料、机械汇总表","","","","","","","",""]
["工程名称：装饰工程 标段：","","","","","","","第1页、共3页",""]
["序号","编码","名称(材料、机械规格型号)","单位","数量","单价\n(元)","","合价(元)","备注"]
["1","H00001","人工费 ","元",35323.872,{"$nulls":3},"系数: 0.947；"]
["2","01010300001","螺纹钢筋 ","kg",1.829,{"$nulls":3},""]
["3","01210100002","热轧等边角钢 40×3 ","kg",24.073,{"$nulls":3},""]
["4","01210100006","热轧等边角钢 50×5 ","kg",16.12,{"$nulls":3},""]
["5","01410100001","铜丝 ","kg",0.115,{"$nulls":3},""]
["6","03010300013","沉头木螺钉 L32 ","个",{"v":163.8,"d":"163.80"},{"$nulls":3},""]
["7","03010300030","自攻螺钉 ","个",3728.174,{"$nulls":3},""]
["8","03010500230","螺栓带帽带垫 综合 ","套",40.479,{"$nulls":3},""]
["9","03010700012","膨胀螺栓 M8×55 ","套",149.282,{"$nulls":3},""]
["10","03010700016","膨胀螺栓 M8×80 ","套",9.18,{"$nulls":3},""]
["11","03030900004","不锈钢合页 ","个",{"v":26,"d":"26.00"},{"$nulls":3},""]
["12","03110700003","水砂纸 ","张",{"v":6,"d":"6.00"},{"$nulls":3},""]
["13","03130100019","低碳钢焊条 综合 ","kg",1.193,{"$nulls":3},""]
["14","03130600008","合金钢钻头 ","个",0.702,{"$nulls":3},""]
["15","03130600011","合金钢钻头 Φ10 ","个",0.685,{"$nulls":3},""]
["16","03130700007","石料切割锯片 ","片",0.953,{"$nulls":3},""]
["17","03210100026","射钉 ","个",225.918,{"$nulls":3},""]
["18","03210100027","射钉 (枪钉) ","盒",0.409,{"$nulls":3},""]
["19","03210100033","铁钉 ","kg",0.134,{"$nulls":3},""]
["20","03210500010","钢板网 厚0.8mm 菱形10mm×20mm ","m2",1.323,{"$nulls":3},""]
["21","03210900009","加工铁件 ","kg",6.096,{"$nulls":3},""]
["22","03210900015","铁件 综合 ","kg",43.225,{"$nulls":3},""]
["23","04010100001","普通硅酸盐水泥(P·O) 42.5级 ","kg",30.38,{"$nulls":3},""]
["24","04010400001","白水泥 ","kg",14.875,{"$nulls":3},""]
["25","04030400001","粗净砂 ","m3",0.076,{"$nulls":3},""]
["26","05030700001","模板木材 松木 ","m3",0.016,{"$nulls":3},""]
["","本页小计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,""]
["","","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：招标控制价、投标报价、竣工结算通用表。","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","","","","",""]
["","","","投标人:","","","(盖章)",{"v":0,"d":"0.00"},""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","",""]
["","","","","","","","",""]
["E.40：人工、材料、机械汇总表","","","","","","","",""]
["工程名称：装饰工程 标段：","","","","","","","第2页、共3页",""]
["序号","编码","名称(材料、机械规格型号)","单位","数量","单价\n(元)","","合价(元)","备注"]
["27","05030700002","木材、方材、板材 ","m3",0.004,{"$nulls":3},""]
["28","05050100010~1","石膏板 ","m2",4.092,{"$nulls":3},""]
["29","05090100002~1","石膏板 9.5mm ","m2",{"v":3.6,"d":"3.60"},{"$nulls":3},""]
["30","07010100012~1","600*600通体陶瓷 ","m2",74.464,{"$nulls":3},""]
["31","07050100003~1","400*400防滑通体陶瓷地砖 ","m2",41.395,{"$nulls":3},""]
["32","07050100003~2","800*800通体陶瓷地砖 ","m2",31.403,{"$nulls":3},""]
["33","08010000007","大理石板（弧形） δ20mm 成品 ","m2",1.074,{"$nulls":3},""]
["34","09010100001~1","9.5mm石膏板 ","m2",113.466,{"$nulls":3},""]
["35","09010300001~1","纸面石膏板 9.5mm  ","m2",{"v":37.8,"d":"37.80"},{"$nulls":3},""]
["36","09050200001~2","铝扣板 300×300*0.6 ","m2",41.108,{"$nulls":3},""]
["37","10010300001","轻钢竖龙骨（QC） 75×50 ","m",{"v":34.2,"d":"34.20"},{"$nulls":3},""]
["38","10011300001","轻钢龙骨不上人型（平面） 300×300 ","m2",40.906,{"$nulls":3},""]
["39","10011700004","轻钢天地龙骨 75×40 ","m",{"v":19.8,"d":"19.80"},{"$nulls":3},""]
["40","10030300004","铝合金龙骨不上人型（平面） 600×600以上 ","m2",109.684,{"$nulls":3},""]
["41","10170100004","吊筋 ","kg",35.284,{"$nulls":3},""]
["42","11010200002~1","单扇套装平开实木门 900*2000","樘",{"v":11,"d":"11.00"},{"$nulls":3},""]
["43","11010200003~1","双扇套装平开实木门 1600*2100","樘",{"v":1,"d":"1.00"},{"$nulls":3},""]
["44","11110300001~1"," 标准钢木套装门 成品 ","m2",{"v":3.6,"d":"3.60"},{"$nulls":3},""]
["45","11110300001~2","铝合金玻璃成品门 成品 ","m2",{"v":7.2,"d":"7.20"},{"$nulls":3},""]
["46","11410100003","花岗岩门套 ","m2",1.469,{"$nulls":3},""]
["47","12010100014","榉木线 10×50 ","m",11.307,{"$nulls":3},""]
["48","12010700001","榉木收口线 4×18 ","m",9.36,{"$nulls":3},""]
["49","12050300001","瓷砖踢脚线 100mm ","m",32.13,{"$nulls":3},""]
["50","13010100003","成品腻子粉 ","kg",{"v":969,"d":"969.00"},{"$nulls":3},""]
["51","13030300005~1","无机涂料 ","kg",112.195,{"$nulls":3},""]
["52","13050300002","醇酸防锈漆 红丹 ","kg",0.126,{"$nulls":3},""]
["","本页小计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,""]
["","","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：招标控制价、投标报价、竣工结算通用表。","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","","","","",""]
["","","","投标人:","","","(盖章)",{"v":0,"d":"0.00"},""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","",""]
["","","","","","","","",""]
["E.40：人工、材料、机械汇总表","","","","","","","",""]
["工程名称：装饰工程 标段：","","","","","","","第3页、共3页",""]
["序号","编码","名称(材料、机械规格型号)","单位","数量","单价\n(元)","","合价(元)","备注"]
["53","14050100005","油漆溶剂油 ","kg",0.013,{"$nulls":3},""]
["54","14410000004","玻璃胶 350g ","支",5.544,{"$nulls":3},""]
["55","14410000011","建筑胶 ","kg",21.91,{"$nulls":3},""]
["56","14410000024","石材(云石)胶 ","kg",0.288,{"$nulls":3},""]
["57","34020500002","密封油膏 ","kg",3.996,{"$nulls":3},""]
["58","34110100002","水 ","t",4.85,{"$nulls":3},""]
["59","88010500001","其他材料费 ","元",1513.392,{"$nulls":3},""]
["60","BC000003","包水管 ","根",{"v":6,"d":"6.00"},{"$nulls":3},""]
["61","BC000004","成品隔断 ","m2",{"v":52.8,"d":"52.80"},{"$nulls":3},""]
["62","BC000005","软膜天花 ","m2",{"v":43,"d":"43.00"},{"$nulls":3},""]
["63","BC000006","木地板 ","m2",{"v":79.2,"d":"79.20"},{"$nulls":3},""]
["64","BC000009","形象墙 ","m2",{"v":36,"d":"36.00"},{"$nulls":3},""]
["65","80010100005","预拌干混地面砂浆 DS M15.0 ","m3",6.476,{"$nulls":3},""]
["66","80010100006","预拌干混地面砂浆 DS M20.0 ","m3",0.063,{"$nulls":3},""]
["67","80010200003","预拌干混抹灰砂浆 DP M20.0 ","m3",3.985,{"$nulls":3},""]
["68","JX001","其他机械费 ","元",8.64,{"$nulls":3},""]
["69","JXRGF","人工费 ","元",291.04,{"$nulls":3},"系数: 0.947；"]
["70","J6-14","干混砂浆罐式搅拌机 200(L) 小型","台班",1.819,{"$nulls":3},""]
["71","J7-102","岩石切割机 功率(kW) 3 小型","台班",2.179,{"$nulls":3},""]
["72","J7-124","电锤 520W 小型","台班",3.54,{"$nulls":3},""]
["73","J9-2","交流弧焊机 容量(kV·A) 32 小型","台班",0.086,{"$nulls":3},""]
["74","J9-4","交流弧焊机 容量(kV·A) 42 小型","台班",0.278,{"$nulls":3},""]
["75","J10-4","电动空气压缩机 排气量(m3/min) 0.3 小型","台班",0.328,{"$nulls":3},""]
["","","","元",{"v":0,"d":"0.00"},{"$nulls":3},""]
["","本页小计","","元","",{"$nulls":3},""]
["","合    计","","元","",{"$nulls":3},""]
["注：招标控制价、投标报价、竣工结算通用表。","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","","","","",""]
["","","","投标人:","","","(盖章)",{"v":0,"d":"0.00"},""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","",""]
["","","","","","","","",""]